County Profile for El Dorado - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 193,590
Total Cost Reports Filed in 2021 2 Total Births 1,500
Total Cost Reports Submitted 1 Total Deaths 1,916
Total Cost Reports Settled 0 Net Population Natural Change -416
Total Cost Reports Reopened 0 Total International Migration 86
Total Cost Reports Ammended 1 Total Domestic Migration 2,755
Total Cost Reports Audited 0 Total Residual -55
Net Population Change 2,370

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 176,025,157 Total Charges 1,815,367,503
Fixed Assets 212,076,660 Contract Allowance 1,379,291,149
Other Assets 323,184,168 Operating Revenue 436,076,354
Total Assets 711,285,985 Operating Expenses 468,086,488
Current Liabilities 72,272,546 Operating Margin -32,010,134
Long Term Liabilities 172,503,745 Other Income 71,127,003
Total Equity 466,509,694 Other Expense -61,387,914
Total Liabilities and Equity 711,285,985 Net Profit or Loss 100,504,783

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,010 Revenue per Bed $2,966,506 Revenue per Person $2,253
Net Margin per Discharge ($5,066) Net Margin per Bed ($217,756) Net Margin per Person ($165)
Net Profit per Discharge $15,905 Net Profit per Bed $683,706 Net Profit per Person $519
Net Fixed Assets per Discharge $33,562 Net Fixed Assets per Bed $1,442,698 Net Fixed Assets per Bed $1,095
Long Term Debt per Discharge $27,299 Long Term Debt per Bed $1,173,495 Long Term Debt per Person $891
Persons per Discharge 0 Persons per Bed 1,317
Occupancy Rate 41.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 419 Net Fixed Assets 428 Population Estimate 356
Total Revenue 451 Long Term Liabilities 333 Total Patient Discharges 713
Net Margin 3,030 Total Patient Beds 707
Net Profit or Loss 280

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 50,751,956 152,175,842 0.3335
31 Intensive Care Unit 15,432,734 60,607,421 0.2546
32 Coronary Care Unit 0 0
43 Nursery 2,981,382 5,565,392 0.5357
44 Skilled Nursing Care 1,331,232 234,957 5.6659
50 Operating Room 31,706,660 231,980,929 0.1367
51 Recovery Room 0 0
52 Labor and Delivery Room 5,853,386 18,539,098 0.3157

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,657,464 13 Nursing Administration 9,679,643
02,03 Captial Related - Movable Equipment 7,525,590 14 Central Services and Supply 4,138,840
04 Employee Benefits 7,595,729 15 Pharmacy 13,099,032
05 Administrative and General 69,878,362 16 Medical Records and Medical Library 5,798,516
06 Maintenance and Repairs 6,507,606 17 Social Services 1,962,927
07 Operation of Plant 5,032,684 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,738,238 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,353,474 20,21,22,23 Education Programs 0
Total General Service Cost Centers 152,968,105

County Profile for El Dorado - 2021